Las Vegas, NV, Investor Yield Index
At standard terms, a median Las Vegas rental does not cash-flow today. It scores 17/100, grade D, and ranks #15 of 18 tracked metros.
The Las Vegas-Henderson median runs $430,436 against rent near $1,748/mo. At a 6.69% loan that works out to a 0.50 DSCR and -10.28% cash-on-cash, short of the 1.2 lender minimum.
Price and rent are the mid-tier median from Zillow Research. The 6.69% 30-year rate is Freddie Mac PMMS as of 2026-08-06. Neither is a lender quote, so run your real numbers below.
Index 17/100 · rank #15
Cap rate
Gross yield
Median price
DSCR
Cash-on-cash
Monthly rent
GRM
The same metro at the starter price band
The figures above use the mid-tier median, the middle third of Las Vegas-Henderson by value. Most cash-flow buyers shop the bottom third instead, where the same rent is carried by a much smaller mortgage. Both bands come from Zillow Research.
| Price band | Price | Cap rate | DSCR | Cash-on-cash | Monthly cash flow |
|---|---|---|---|---|---|
| Mid-tier median | $430,436 | 2.92% | 0.50 | -10.28% | -$1,032 |
| Entry tier, bottom third | $313,198 | 4.02% | 0.69 | -6.37% | -$465 |
Moving from the median to the starter band changes the DSCR by 0.19. One caveat worth stating plainly. The rent figure used here is the metro-wide index, not an entry-band rent, so the entry-tier row pairs metro rent with a bottom-third price. Real starter-band rents run lower, which makes that row an upper bound rather than a forecast.
Property tax and vacancy in the Las Vegas metro
Price and rent come from two Zillow series. Neither one carries the tax bill, and neither counts the months a unit sits empty. Those are the lines that decide whether the rent actually covers a loan payment, and they're set by the county, not the metro.
Clark County effective rate
Median tax $2,057 over median value $431,000
Tax on the median price
a year at $430,436, or $1,494 at the entry band
Share of the expense allowance
of the 40% allowance, $8,390 a year
Rental vacancy
worth $1,682 of rent a year
County figures come from the U.S. Census Bureau, American Community Survey 2024 5-Year Estimates, table-based Summary File, 2024 5-year estimates, 2020 to 2024 pooled, tables B25103, B25077, B25004, B25003, B01003. The effective rate divides one county median by another over the same set of owner-occupied homes, so it approximates the county rate. It isn't a millage, and your own assessment can land either side of it. A five-year estimate also lags the Zillow price it's applied to, and county coverage is what you get in exchange.
Run the numbers on a Las Vegas deal
Pre-filled with Las Vegas medians. Adjust price, rent, and rate to your actual deal.
Assumptions: 25% down + 3% closing costs, 40% opex/vacancy load 30-year amortization. Lenders typically require DSCR ≥ 1.2. Estimates, not a quote.
Get matched with DSCR & hard-money lenders
Compare real rate quotes from investor-friendly lenders for your next rental or flip. Free, no obligation.
Common questions about Las Vegas
Is Las Vegas, NV a good market for rental investors in 2026?
On the Investor Yield Index it scores 17/100 (grade D), ranking #15 of 18 tracked metros. The median price is $430,436 with rent around $1,748/mo, producing an estimated 2.92% cap rate and 0.50 DSCR at a 6.69% financing rate. At today's rates none of the 18 tracked metros clear the 1.2 DSCR line on default terms, so the score is best read as where Las Vegas stands relative to other markets.
What is the cap rate in Las Vegas?
The model estimates a 2.92% cap rate at the median price-to-rent ratio, assuming a 40% operating-expense load. Your actual cap rate depends on the specific property and expenses.
Will a rental in Las Vegas qualify for a DSCR loan?
It’s tight. The estimated DSCR of 0.50 is below the typical 1.2 minimum at 6.69%; a larger down payment or rate buydown may be needed to qualify.
Markets ranked near Las Vegas
The closest metros above and below Las Vegas on the index, plus the top markets for comparison.
Kansas City, MO
Dallas, TX
Columbus, OH
Charlotte, NC
Nashville, TN
Phoenix, AZ
Austin, TX
Chicago, IL
Memphis, TN
How these numbers are built
- Assumptions
- 25% down, 3% closing costs, a 40% operating-expense load, 30-year amortization, and a 6.69% loan rate.
- DSCR
- Net operating income divided by annual debt service. Lenders typically want at least 1.2.
- Index weights
- Cap rate 30%, gross yield 20%, DSCR 30%, cash-on-cash 20%, each normalized to 0-100 first.
- Sources
- Mid-tier median price and rent from Zillow Research, covering 18 metros. Mortgage rate from Freddie Mac PMMS, 2026-08-06.
These are model estimates for relative comparison between markets. They are not lender quotes, appraisals, or investment advice.